Model your own numbers. Adjust occupancy, nightly rate, and management costs to see your projected return — studio to 4-bedroom.
55%
20%
platform, cleaning, utilities
Gross Annual Revenue
RM 150,413
Net Annual Income
RM 90,080
Gross Yield
15.4%
Net Yield
9.2%
Annual Breakdown
Nights booked201 nights
Monthly net incomeRM 7,507
Management fee–RM 30,083
Maintenance fee–RM 5,832
Annual operating costs–RM 30,000
RPGT Year 6+ (MY citizen)0%
This calculator provides illustrative projections based on your inputs only. It does not constitute a guarantee, representation, or financial advice. Actual results will vary depending on market conditions, management quality, unit specification, and platform performance. Maintenance fee calculated at RM0.61 psf/month. Consult a qualified financial adviser before making any investment decision.
Like what you're seeing?
Get the full investment breakdown — unit selection, payment structure, management options.